FC

Value Q3, 24Q4, 24Q1, 25 TTM Total revenue 67.12 M71.25 M64.05 M 262.03 M Gross profit 51.32 M53.79 M48.37 M 199.23 M Operating expenses 53.38 M54.84 M49.52 M 204.81 M Selling/general/admin expenses 46.68 M43.72 M46.12 M 181.6 M Research & development ——— — Operating income 2.2 M571 K3.65 M 7.88 M Non-Operating Income, Total 211 K164 K114 K 752 K Interest expense, net of interest capitalized 135 K96 K95 K 482 K Non-Operating Income, excl. Interest Expenses 76 K68 K19 K 270 K Unusual income/expense ——— — Pretax income 2.13 M1 M3.63 M 8.11 M Equity in earnings ——— — Taxes 718 K1.6 M343 K 2.94 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 1.41 M-598 K3.29 M 5.18 M Discontinued operations ——— — Net income 1.41 M-598 K3.29 M 5.18 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 1.41 M-598 K3.29 M 5.18 M Basic earnings per share (Basic EPS) -0.110.34-0.27 -0.12 Diluted earnings per share (Diluted EPS) -0.110.34-0.27 -0.12 Average basic shares outstanding 12.89 M12.93 M12.21 M 51.13 M Diluted shares outstanding 12.89 M13.05 M12.21 M 51.26 M EBITDA 56 K1.14 M639 K 2.62 M EBIT -2.05 M-1.05 M-1.15 M -5.58 M Cost of revenue 15.8 M17.46 M15.67 M 62.79 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 2.11 M2.19 M1.79 M 8.2 M