Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 47.2 M45.09 M46.68 M44.16 M46.12 M43.5 M43.26 M 177.04 M Research & development ——————— — Operating income 1.48 M-1.46 M-2.2 M7.89 M-3.65 M-2 M4.2 M 6.43 M Non-Operating Income, Total 290 K263 K211 K164 K114 K29 K24 K 331 K Interest expense, net of interest capitalized 178 K156 K135 K96 K95 K92 K54 K 337 K Non-Operating Income, excl. Interest Expenses 112 K107 K76 K68 K19 K-63 K-30 K -6 000 Unusual income/expense ——————— — Pretax income 1.59 M-1.35 M-2.13 M7.96 M-3.63 M-2.06 M4.17 M 6.43 M Equity in earnings ——————— — Taxes 406 K-272 K-718 K3.58 M-343 K-80 K1.08 M 4.24 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 1.18 M-1.08 M-1.41 M4.37 M-3.29 M-1.98 M3.08 M 2.19 M Discontinued operations ——————— — Net income 1.18 M-1.08 M-1.41 M4.37 M-3.29 M-1.98 M3.08 M 2.19 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.18 M-1.08 M-1.41 M4.37 M-3.29 M-1.98 M3.08 M 2.19 M Basic earnings per share (Basic EPS) 0.09-0.08-0.110.34-0.27-0.170.27 0.17 Diluted earnings per share (Diluted EPS) 0.09-0.08-0.110.34-0.27-0.170.27 0.17 Average basic shares outstanding 13.09 M13.1 M12.89 M12.93 M12.21 M11.42 M11.26 M — Diluted shares outstanding 13.27 M13.1 M12.89 M13.05 M12.21 M11.42 M11.45 M — EBITDA 5.57 M789 K57 K1.14 M595 K2.08 M7.94 M 11.74 M EBIT 3.52 M-1.32 M-93 K-1.05 M-1.19 M266 K6.14 M 4.16 M Cost of revenue 16.38 M13.87 M15.8 M17.46 M15.67 M14.37 M17.71 M 65.21 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 2.05 M2.11 M2.11 M2.19 M1.79 M1.81 M1.8 M 7.58 M