FC

Value Q4, 24Q1, 25Q2, 26 TTM Total revenue 71.25 M64.05 M59.65 M 262.06 M Gross profit 53.79 M48.37 M45.27 M 198.76 M Operating expenses 54.84 M49.56 M48.45 M 204.27 M Selling/general/admin expenses 43.72 M46.12 M43.5 M 180.01 M Research & development ——— — Operating income 7.89 M-3.65 M2 M 4.03 M Non-Operating Income, Total 164 K114 K29 K 518 K Interest expense, net of interest capitalized 96 K95 K92 K 418 K Non-Operating Income, excl. Interest Expenses 68 K19 K-63 K 100 K Unusual income/expense ——— — Pretax income 7.96 M-3.63 M2.06 M 4.26 M Equity in earnings ——— — Taxes 3.58 M-343 K80 K 2.6 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 4.37 M-3.29 M1.98 M 1.66 M Discontinued operations ——— — Net income 4.37 M-3.29 M1.98 M 1.66 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 4.37 M-3.29 M1.98 M 1.66 M Basic earnings per share (Basic EPS) 0.34-0.27-0.17 -0.21 Diluted earnings per share (Diluted EPS) 0.34-0.27-0.17 -0.21 Average basic shares outstanding 12.93 M12.21 M11.82 M 49.84 M Diluted shares outstanding 13.05 M12.21 M11.82 M 49.97 M EBITDA 1.14 M595 K-1.37 M 2.38 M EBIT -1.05 M-1.19 M-3.18 M -5.51 M Cost of revenue 17.46 M15.67 M14.37 M 63.3 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 2.19 M1.79 M1.81 M 7.89 M