Financials
Value 202320242025 TTM Selling/general/admin expenses 259.86 M271.12 M278.91 M 278.91 M Research & development ——— — Operating income 46.44 M385.06 M568.2 M 1.81 B Non-Operating Income, Total 246.25 M577.9 M781.12 M 781.12 M Interest expense, net of interest capitalized 21.4 M22.6 M20.19 M 20.19 M Non-Operating Income, excl. Interest Expenses 224.85 M555.3 M760.93 M 760.93 M Unusual income/expense ——— — Pretax income 255.22 M621.56 M824.9 M 824.9 M Equity in earnings 0—— — Taxes 25.07 M8.4 M15.12 M 15.12 M Non-controlling/minority interest 21.56 M212.73 M263.36 M 263.36 M After tax other income/expense 6.53 M3.83 M28.67 M 28.67 M Net income before discontinued operations 258.73 M400.43 M576.67 M 576.67 M Discontinued operations ——— — Net income 258.73 M400.43 M576.67 M 576.67 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 258.73 M400.43 M576.67 M 576.67 M Basic earnings per share (Basic EPS) 2.473.815.75 5.75 Diluted earnings per share (Diluted EPS) 2.443.675.55 5.55 Average basic shares outstanding 104.56 M105.13 M100.36 M 402.96 M Diluted shares outstanding 106.2 M109.1 M103.84 M 416.47 M EBITDA 366.37 M789.51 M1.09 B 2.35 B EBIT 46.44 M385.06 M568.2 M 1.81 B Cost of revenue 1.02 B1.4 B1.77 B 507.29 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 319.93 M404.45 M523 M 534.89 M