Financials
Value 202320242025 TTM Selling/general/admin expenses 259.86 M271.12 M278.91 M 275.77 M Research & development ——— — Operating income 46.44 M385.06 M568.2 M 1.85 B Non-Operating Income, Total 233.88 M571.44 M769.15 M 710.68 M Interest expense, net of interest capitalized 21.43 M22.62 M20.19 M 19.4 M Non-Operating Income, excl. Interest Expenses 212.45 M548.83 M748.96 M 691.28 M Unusual income/expense ——— — Pretax income 255.22 M621.56 M824.9 M 846.6 M Equity in earnings 0—— — Taxes -25.07 M8.4 M-15.12 M -16.21 M Non-controlling/minority interest 21.56 M212.73 M263.36 M 277.11 M After tax other income/expense 6.53 M-3.83 M28.67 M -588 K Net income before discontinued operations 280.29 M613.16 M840.03 M 862.81 M Discontinued operations ——— — Net income 280.29 M613.16 M840.03 M 862.81 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 258.73 M400.43 M576.67 M 585.7 M Basic earnings per share (Basic EPS) 2.473.815.75 5.9 Diluted earnings per share (Diluted EPS) 2.443.675.55 5.72 Average basic shares outstanding 104.56 M105.13 M100.36 M — Diluted shares outstanding 106.2 M109.1 M103.84 M — EBITDA 366.37 M789.51 M1.09 B 2.44 B EBIT 46.44 M385.06 M568.2 M 1.85 B Cost of revenue 1.02 B1.4 B1.77 B 557.52 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 319.93 M404.45 M523 M 584.95 M