Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.43 M21.12 M31.67 M29.88 M32.29 M34.22 M 23.97 M Research & development —————— — Operating income 37.22 M53.54 M18.6 M70.05 M81.14 M330.58 M 334.3 M Non-Operating Income, Total 7.55 M87.67 M113.31 M66.97 M9.86 M5.18 M 5.18 M Interest expense, net of interest capitalized 36.49 M36.4 M86.95 M89.92 M76.14 M79 M 79 M Non-Operating Income, excl. Interest Expenses -29.08 M51.27 M24.8 M-23.37 M-66.28 M-74.17 M -74.17 M Unusual income/expense 144 K—1.56 M427 K1 000352 K 352 K Pretax income 126.36 M143.56 M271.66 M338.72 M338.75 M361.44 M 375.4 M Equity in earnings —02.17 M4.49 M347 K11.07 M 11.07 M Taxes 0000—0 0 Non-controlling/minority interest 109 K940 K3.41 M580 K742 K1.15 M 1.15 M After tax other income/expense ——1.06 M1.34 M1 000103 K 103 K Net income before discontinued operations 14.77 M44.59 M117.25 M-17.23 M39.29 M56.56 M 56.56 M Discontinued operations —————— — Net income 14.77 M44.59 M117.25 M-17.23 M39.29 M56.56 M 56.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.77 M44.59 M117.25 M17.23 M39.29 M56.56 M 56.56 M Basic earnings per share (Basic EPS) 0.160.410.53-0.080.170.24 0.24 Diluted earnings per share (Diluted EPS) 0.160.410.53-0.080.170.24 0.24 Average basic shares outstanding 93.66 M108.55 M221.97 M224.41 M224.8 M233.92 M 931.78 M Diluted shares outstanding 94.69 M109.83 M223.12 M224.41 M225.58 M234.75 M 934.99 M EBITDA 99.36 M130.38 M262.87 M280.15 M294.13 M573.82 M 577.54 M EBIT 37.22 M53.54 M18.6 M70.05 M81.14 M330.58 M 334.3 M Cost of revenue 91.47 M102.79 M256.31 M271.41 M269.45 M30.11 M 30.11 M Other cost of goods sold 91.47 M102.79 M256.31 M271.41 M265.51 M30.11 M 30.11 M Depreciation & amortization (cash flow) 62.13 M76.84 M244.27 M210.1 M212.99 M243.24 M 243.24 M