Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.43 M21.12 M31.67 M29.88 M32.29 M34.22 M 24.07 M Research & development —————— — Operating income 43.81 M51.58 M101.97 M146.91 M125.49 M89.8 M 154.43 M Non-Operating Income, Total 7.55 M87.67 M113.31 M-66.97 M-9.86 M4.48 M 2.81 M Interest expense, net of interest capitalized 36.49 M36.4 M86.95 M89.92 M76.14 M79 M 80.38 M Non-Operating Income, excl. Interest Expenses -29.08 M51.27 M24.8 M-156.47 M-86 M-74.17 M -77.24 M Unusual income/expense 144 K—1.56 M-427 K-1 000-352 K -335 K Pretax income 126.36 M143.56 M267.32 M329.74 M338.75 M361.44 M 373.01 M Equity in earnings —0-2.17 M-4.49 M347 K11.07 M 10.61 M Taxes 0000—0 0 Non-controlling/minority interest 109 K940 K3.41 M-580 K742 K1.15 M 918 K After tax other income/expense ——1.06 M-1.34 M-1 000-103 K -86 K Net income before discontinued operations 14.77 M44.59 M117.25 M-17.23 M39.29 M56.56 M 48.14 M Discontinued operations —————— — Net income 14.77 M44.59 M117.25 M-17.23 M39.29 M56.56 M 48.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.77 M44.59 M117.25 M-17.23 M39.29 M56.56 M 48.14 M Basic earnings per share (Basic EPS) 0.160.410.53-0.080.170.24 0.2 Diluted earnings per share (Diluted EPS) 0.160.410.53-0.080.170.24 0.2 Average basic shares outstanding 93.66 M108.55 M221.97 M224.41 M224.8 M233.92 M — Diluted shares outstanding 94.69 M109.83 M223.12 M224.41 M225.58 M234.75 M — EBITDA 105.95 M128.43 M346.24 M357.01 M338.48 M363.15 M 363.66 M EBIT 43.81 M51.58 M101.97 M146.91 M125.49 M119.91 M 114.51 M Cost of revenue 91.47 M102.79 M256.31 M271.41 M269.45 M30.11 M 30.52 M Other cost of goods sold 91.47 M102.79 M256.31 M271.41 M265.51 M30.11 M 30.52 M Depreciation & amortization (cash flow) 62.13 M76.84 M244.27 M210.1 M212.99 M243.24 M 249.15 M