ORLA

Valor 202020212022202320242025 TTM Total revenue 267 K4.09 M121 K192 K343.92 M1.06 B — Gross profit 267 K2.73 M72 K123 K217.64 M562.29 M — Operating expenses —1.25 M45.6 M57.67 M77.06 M319.17 M — Selling/general/admin expenses 4.33 M7.21 M10.91 M13.41 M755 K46.09 M — Research & development —————— — Operating income -376 K3.54 M173.15 M199.56 M206.83 M618.55 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -376 K3.54 M78.4 M7.59 M176.26 M261.05 M — Equity in earnings —————— — Taxes 0—3.15 M1.6 M87.28 M154.15 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.69 M8.65 M32.59 M28.72 M88.98 M106.89 M — Discontinued operations —————— — Net income 27.69 M8.65 M32.59 M28.72 M88.98 M106.89 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA ——-30.52 M-28.83 M307.54 M884.4 M — EBIT —2.84 M-45.48 M-57.48 M266.86 M738.71 M — Cost of revenue —1.36 M49 K69 K126.28 M495.59 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——14.95 M28.65 M40.68 M145.69 M —