Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.33 M7.21 M10.91 M13.41 M16.9 M46.09 M — Research & development —————— — Operating income -376 K-5.21 M62.65 M70.69 M206.83 M618.55 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -376 K3.54 M78.4 M7.59 M176.26 M261.05 M — Equity in earnings —————— — Taxes 0—32.63 M34.6 M87.28 M154.15 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -27.69 M-26.28 M45.77 M-27.01 M88.98 M106.89 M — Discontinued operations —————— — Net income -27.69 M-26.28 M45.77 M-27.01 M88.98 M106.89 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA ——162.59 M204.62 M307.54 M884.4 M — EBIT —2.84 M147.63 M175.97 M266.86 M738.71 M — Cost of revenue —1.36 M65.37 M92.12 M126.28 M495.59 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ——14.95 M28.65 M40.68 M145.69 M —