PLOW

Value 202020212022202320242025 TTM Total revenue 480.15 M541.45 M616.07 M568.18 M568.5 M656.05 M 656.05 M Gross profit 128.28 M141.87 M151.46 M134.27 M146.84 M174.68 M 174.68 M Operating expenses 211.18 M100.74 M116.64 M110.85 M79.25 M118.23 M 111.49 M Selling/general/admin expenses 64.62 M78.84 M82.18 M78.84 M91.68 M94.89 M 94.89 M Research & development 6.68 M10.15 M12.16 M10.08 M8.4 M7.7 M — Operating income 75.14 M51.13 M58.75 M44.91 M88.71 M73.61 M 73.61 M Non-Operating Income, Total 91 K228 K139 K0442 K344 K 344 K Interest expense, net of interest capitalized 611 K1.76 M476 K476 K198 K0 — Non-Operating Income, excl. Interest Expenses -611 K-1.76 M-476 K-476 K-198 K0 0 Unusual income/expense 91 K228 K139 K0442 K344 K 344 K Pretax income 98.83 M34.59 M47.36 M29.23 M73.89 M61.51 M 61.51 M Equity in earnings —————— — Taxes 12.28 M3.9 M8.75 M5.51 M17.74 M14.61 M 14.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 86.55 M30.69 M38.61 M23.72 M56.15 M46.9 M 46.9 M Discontinued operations —————— — Net income 86.55 M30.69 M38.61 M23.72 M56.15 M46.9 M 46.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 86.55 M30.69 M37.87 M23.2 M55.07 M45.85 M 45.85 M Basic earnings per share (Basic EPS) -3.811.311.651.012.391.99 1.97 Diluted earnings per share (Diluted EPS) -3.811.291.630.982.361.96 1.96 Average basic shares outstanding 22.85 M22.95 M22.92 M22.96 M23.07 M23.09 M 92.38 M Diluted shares outstanding 22.85 M22.96 M22.92 M22.96 M23.51 M23.62 M 93.99 M EBITDA -63.16 M61.45 M55.75 M45.08 M85.48 M71.81 M 78.55 M EBIT -82.9 M41.14 M34.81 M23.42 M67.59 M56.45 M 63.19 M Cost of revenue 351.87 M399.58 M464.61 M433.91 M421.67 M481.37 M 481.37 M Other cost of goods sold 6.09 M5.97 M6.75 M6.92 M7.06 M8.12 M — Depreciation & amortization (cash flow) 19.74 M20.32 M20.94 M21.66 M17.89 M15.36 M 15.36 M