PMI

Valor Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.13 M1.19 M1.01 M — Gross profit -127 K-130 K411 K — Operating expenses 3.39 M3.36 M3.41 M — Selling/general/admin expenses 2.65 M2.41 M2.87 M — Research & development 743 K951 K547 K — Operating income -3.52 M-3.49 M-3 M — Non-Operating Income, Total —-6.94 M-1.28 M — Interest expense, net of interest capitalized 2.43 M—— — Non-Operating Income, excl. Interest Expenses —-6.94 M-1.28 M — Unusual income/expense ——— — Pretax income -6.72 M-10.43 M-4.29 M — Equity in earnings ——— — Taxes 004 000 — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -6.72 M-10.43 M-4.29 M — Discontinued operations ——— — Net income -6.72 M-10.43 M-4.29 M — Dilution adjustment —01.58 M — Preferred dividends —00 — Diluted net income available to common stockholders -7.52 M-10.43 M-2.71 M — Basic earnings per share (Basic EPS) —-0.190.21 — Diluted earnings per share (Diluted EPS) —-0.19-0.12 — Average basic shares outstanding —54.45 M36.23 M — Diluted shares outstanding —54.45 M36.23 M — EBITDA -3.48 M-3.42 M-2.92 M — EBIT -3.52 M-3.49 M-3 M — Cost of revenue 2.26 M1.32 M598 K — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 43 K65 K87 K —