PSTL

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 19.67 M21.37 M22.15 M23.35 M24.33 M26 M 95.82 M Gross profit 19.67 M21.37 M22.15 M23.35 M24.33 M26 M 95.82 M Operating expenses 14.88 M14.52 M15.82 M14.64 M15.18 M15.8 M 61.44 M Selling/general/admin expenses 3.88 M3.91 M4.94 M4.32 M3.75 M4.19 M 17.19 M Research & development —————— — Operating income 4.79 M9.24 M6.28 M8.71 M9.15 M10.2 M 34.34 M Non-Operating Income, Total 9 0002.41 M86 K1 0000-1 000 86 K Interest expense, net of interest capitalized 3.25 M3.27 M3.44 M3.82 M3.9 M4.08 M 15.24 M Non-Operating Income, excl. Interest Expenses -3.24 M-857 K-3.38 M-3.82 M-3.9 M-4.08 M -15.18 M Unusual income/expense ——30 K00— — Pretax income 1.38 M5.73 M2.67 M4.68 M4.89 M5.88 M 18.13 M Equity in earnings —————— — Taxes 29 K43 K14 K10 K6 000-3 000 27 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.07 M4.5 M2.08 M3.61 M3.81 M4.64 M 14.15 M Discontinued operations —————— — Net income 1.07 M4.5 M2.08 M3.61 M3.81 M4.64 M 14.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 686 K3.54 M1.49 M2.91 M3.15 M3.94 M 11.49 M Basic earnings per share (Basic EPS) 0.030.170.060.120.130.16 0.47 Diluted earnings per share (Diluted EPS) 0.030.170.060.120.130.16 0.47 Average basic shares outstanding 22.74 M22.57 M23.22 M23.51 M24.63 M24.35 M 95.7 M Diluted shares outstanding 22.74 M22.57 M23.22 M23.51 M24.63 M24.35 M 95.7 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.14 M13.43 M7.54 M7.92 M8.12 M13.67 M 37.26 M