Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.94 M4.32 M3.75 M4.19 M5.39 M 17.64 M Research & development ————— — Operating income 6.28 M8.71 M9.15 M10.2 M9.24 M 37.3 M Non-Operating Income, Total -13 K1 000000 1 000 Interest expense, net of interest capitalized 3.44 M3.82 M3.9 M4.08 M4.12 M 15.93 M Non-Operating Income, excl. Interest Expenses -3.48 M-3.82 M-3.9 M-4.08 M-4.12 M -15.93 M Unusual income/expense 30 K00—0 — Pretax income 2.67 M4.68 M4.89 M5.88 M4.86 M 20.32 M Equity in earnings ————— — Taxes 14 K10 K6 000-3 00023 K 36 K Non-controlling/minority interest ————1.01 M — After tax other income/expense ————— — Net income before discontinued operations 2.08 M3.61 M3.81 M4.64 M3.83 M 15.89 M Discontinued operations ————— — Net income 2.08 M3.61 M3.81 M4.64 M3.83 M 15.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.49 M2.91 M3.15 M3.94 M3.06 M 13.06 M Basic earnings per share (Basic EPS) 0.060.120.130.160.11 0.52 Diluted earnings per share (Diluted EPS) 0.060.120.130.160.11 0.52 Average basic shares outstanding 23.22 M23.51 M24.63 M24.35 M27.07 M — Diluted shares outstanding 23.22 M23.51 M24.63 M24.35 M27.31 M — EBITDA 13.87 M16.63 M17.27 M23.87 M17.59 M 75.37 M EBIT 6.33 M8.71 M9.15 M10.2 M9.24 M 37.3 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.54 M7.92 M8.12 M13.67 M8.36 M 38.08 M