VENU

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 5.45 M4.66 M718.72 K4.51 M5.42 M 15.32 M Gross profit 5.45 M4.66 M718.72 K4.51 M5.42 M 15.32 M Operating expenses 9.13 M10.65 M22.04 M14.79 M15.36 M 62.84 M Selling/general/admin expenses 715.38 K11 M8.23 M9.99 M11.08 M 40.31 M Research & development ————— — Operating income -3.68 M-6.38 M-18.54 M-10.31 M-9.97 M -45.2 M Non-Operating Income, Total -851.21 K-953.46 K-890.39 K-2 M679.65 K -3.16 M Interest expense, net of interest capitalized 1.16 M2.35 M1.05 M2.01 M338.41 K 5.75 M Non-Operating Income, excl. Interest Expenses -2.05 M-3.34 M-1.97 M-3.99 M521 -9.3 M Unusual income/expense 35 K32.88 K32.5 K-12.9 K340.72 K 393.2 K Pretax income -5.69 M-32.79 M-20.48 M-14.31 M-9.63 M -77.22 M Equity in earnings ————— — Taxes —-7.51 M——— — Non-controlling/minority interest -595.25 K-1.05 M-1.37 M-886.36 K-2.93 M -6.23 M After tax other income/expense 00000 0 Net income before discontinued operations -3.93 M-6.29 M-18.06 M112.92 K-6.36 M -30.6 M Discontinued operations ————— — Net income -3.93 M-6.29 M-18.06 M112.92 K-6.36 M -30.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.93 M-6.29 M-18.06 M-11.4 M-6.46 M -42.22 M Basic earnings per share (Basic EPS) -0.58-0.73-0.48-0.29-0.73 -2.23 Diluted earnings per share (Diluted EPS) -0.58-0.73-0.48-0.29-0.73 -2.23 Average basic shares outstanding 9.78 M11.64 M37.49 M379.99 K38.96 M 88.47 M Diluted shares outstanding 9.78 M11.64 M37.49 M37.74 M38.96 M 125.83 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.34 M1.51 M1.36 M1.36 M1.31 M 5.54 M