VNT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 750 M776.8 M741.1 M773.5 M752.5 M808.5 M 3.08 B Gross profit 344.6 M765.3 M338.3 M358.1 M343.9 M796 M 1.84 B Operating expenses 226.1 M356.4 M301.5 M322.1 M280.4 M358 M 1.26 B Selling/general/admin expenses 157 M151 M160.3 M167.3 M151 M160.8 M 639.4 M Research & development 45.7 M42.4 M40.2 M47.5 M44.4 M43.6 M 175.7 M Operating income 131.5 M149.3 M130.1 M136.4 M142.4 M152.7 M 561.6 M Non-Operating Income, Total 300 K300 K3.9 M100 K5 M-6.1 M 2.9 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 600 K600 K7.8 M200 K8 M-8 M 8 M Unusual income/expense -300 K-300 K-3.9 M-100 K-3 M1.9 M -5.1 M Pretax income 112.3 M130.5 M111.1 M120.7 M136 M140.4 M 508.2 M Equity in earnings —————— — Taxes 20.5 M7 M23.2 M28.8 M33.2 M16.9 M 102.1 M Non-controlling/minority interest —————— — After tax other income/expense 900 K-1.7 M11 M600 K-4.4 M-400 K 6.8 M Net income before discontinued operations 91.8 M123.5 M87.9 M91.9 M102.8 M123.5 M 406.1 M Discontinued operations —————— — Net income 91.8 M123.5 M87.9 M91.9 M102.8 M123.5 M 406.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 91.8 M123.5 M87.9 M91.9 M102.8 M123.5 M 406.1 M Basic earnings per share (Basic EPS) 0.60.820.590.620.70.86 2.77 Diluted earnings per share (Diluted EPS) 0.60.820.590.620.690.85 2.75 Average basic shares outstanding 152.4 M152.8 M149 M147.7 M146.5 M146.7 M 589.9 M Diluted shares outstanding 153.2 M153.8 M149.5 M148.2 M147.4 M147.4 M 592.5 M EBITDA 130.5 M421.8 M49.7 M48.8 M76.3 M450.6 M 625.4 M EBIT 118.5 M408.9 M36.8 M36 M63.5 M438 M 574.3 M Cost of revenue 405.4 M11.5 M402.8 M415.4 M408.6 M12.5 M 1.24 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12 M12.9 M12.9 M12.8 M12.8 M12.6 M 51.1 M