Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 160.3 M167.3 M151 M160.8 M159 M167.6 M 638.4 M Research & development 40.2 M47.5 M44.4 M43.6 M41.4 M35.1 M 164.5 M Operating income 130.1 M136.4 M142.4 M152.7 M134.8 M146.7 M 576.6 M Non-Operating Income, Total -3.9 M-100 K5 M1.9 M0-100 K 6.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -3.9 M-100 K5 M1.9 M0-100 K 6.8 M Pretax income 111.1 M120.7 M136 M140.4 M121.1 M43.8 M 441.3 M Equity in earnings —————— — Taxes 23.2 M28.8 M33.2 M16.9 M26.8 M16.4 M 93.3 M Non-controlling/minority interest —————— — After tax other income/expense -11 M-600 K4.4 M400 K-400 K-1.5 M 2.9 M Net income before discontinued operations 87.9 M91.9 M102.8 M123.5 M94.3 M27.4 M 348 M Discontinued operations —————— — Net income 87.9 M91.9 M102.8 M123.5 M94.3 M27.4 M 348 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 87.9 M91.9 M102.8 M123.5 M94.3 M27.4 M 348 M Basic earnings per share (Basic EPS) 0.590.620.70.860.670.2 2.43 Diluted earnings per share (Diluted EPS) 0.590.620.70.850.660.2 2.41 Average basic shares outstanding 149 M147.7 M146.5 M146.7 M141.8 M139.6 M — Diluted shares outstanding 149.5 M148.2 M147.4 M147.4 M142.5 M139.8 M — EBITDA 49.7 M48.8 M76.3 M450.6 M64.5 M-29.2 M 562.2 M EBIT 36.8 M36 M63.5 M438 M49.7 M-39.9 M 511.3 M Cost of revenue 402.8 M415.4 M408.6 M12.5 M410.9 M401.3 M 1.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.9 M12.8 M12.8 M12.6 M14.8 M10.7 M 50.9 M