XPRO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 422.83 M436.84 M390.87 M422.74 M411.36 M382.13 M 1.61 B Gross profit 91.59 M109.72 M85.38 M102.76 M100.21 M95.57 M 383.92 M Operating expenses 34.9 M74.46 M36.35 M29.67 M34.58 M71.45 M 172.05 M Selling/general/admin expenses 20.47 M22.52 M21.81 M14.5 M20.49 M19.19 M 75.99 M Research & development —————— — Operating income 26.12 M31.93 M10.32 M32.57 M26.45 M11.8 M 81.14 M Non-Operating Income, Total 3.1 M1.61 M3.64 M4.8 M1.68 M-6.55 M 3.56 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.84 M2.58 M1.99 M4.52 M1.15 M-6.74 M 916 K Unusual income/expense 262 K-976 K1.65 M280 K524 K188 K 2.65 M Pretax income 26.73 M32.41 M12.23 M31.96 M28.77 M13.38 M 86.34 M Equity in earnings 4.24 M3.47 M3.71 M3.4 M5.9 M3.84 M 16.84 M Taxes 10.45 M9.38 M1.72 M13.96 M14.8 M4.17 M 34.65 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.27 M17.68 M13.95 M18 M13.96 M5.77 M 51.69 M Discontinued operations —————— — Net income 16.27 M17.68 M13.95 M18 M13.96 M5.77 M 51.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.27 M17.68 M13.95 M18 M13.96 M5.77 M 51.69 M Basic earnings per share (Basic EPS) 0.140.20.120.160.120.05 0.45 Diluted earnings per share (Diluted EPS) 0.140.20.120.160.120.05 0.45 Average basic shares outstanding 117.47 M114.76 M116.22 M115.44 M114.81 M115 M 461.47 M Diluted shares outstanding 118.29 M115.83 M116.93 M115.51 M115.45 M115.75 M 463.63 M EBITDA 97.08 M77.54 M94.45 M119.81 M111.83 M77.9 M 403.98 M EBIT 56.69 M35.26 M49.03 M73.09 M65.63 M24.12 M 211.87 M Cost of revenue 331.24 M327.12 M305.49 M319.98 M311.14 M286.56 M 1.22 B Other cost of goods sold 331.24 M327.12 M305.49 M319.98 M311.14 M286.56 M 1.22 B Depreciation & amortization (cash flow) 40.39 M42.28 M45.42 M46.72 M46.2 M53.77 M 192.11 M