Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.81 M14.5 M20.49 M19.19 M17.89 M 72.07 M Research & development ————— — Operating income 10.32 M32.57 M26.45 M11.8 M3.16 M 73.97 M Non-Operating Income, Total -334 K4.8 M-627 K-275 K8 000 3.9 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.99 M4.52 M-1.15 M-463 K-339 K 2.56 M Unusual income/expense 1.65 M280 K524 K188 K347 K 1.34 M Pretax income 12.23 M31.96 M28.77 M13.38 M5.18 M 79.29 M Equity in earnings 3.71 M3.4 M5.9 M3.84 M3.23 M 16.36 M Taxes -1.72 M13.96 M14.8 M7.61 M6.22 M 42.59 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.95 M18 M13.96 M5.77 M-1.03 M 36.7 M Discontinued operations ————— — Net income 13.95 M18 M13.96 M5.77 M-1.03 M 36.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.95 M18 M13.96 M5.77 M-1.03 M 36.7 M Basic earnings per share (Basic EPS) 0.120.160.120.05-0.01 0.32 Diluted earnings per share (Diluted EPS) 0.120.160.120.05-0.01 0.32 Average basic shares outstanding 116.22 M115.44 M114.8 M115 M113.62 M — Diluted shares outstanding 116.93 M115.51 M115.45 M115.75 M113.62 M — EBITDA 55.74 M79.28 M72.65 M65.57 M48.55 M 266.05 M EBIT 10.32 M32.57 M26.45 M11.8 M3.16 M 73.97 M Cost of revenue 305.49 M319.98 M311.14 M286.56 M297.61 M 1.22 B Other cost of goods sold 305.49 M319.98 M311.14 M286.56 M297.61 M 1.22 B Depreciation & amortization (cash flow) 45.42 M46.72 M46.2 M53.77 M45.4 M 192.08 M