AMSF

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 74.03 M72.6 M81.09 M81.98 M81.59 M 317.25 M Gross profit 36.5 M31.8 M39.19 M39.59 M34.21 M 144.79 M Operating expenses 6.28 M7.15 M6.93 M6.99 M6.59 M 27.66 M Selling/general/admin expenses —1.1 M700 K800 K— — Research & development ————— — Operating income 30.22 M24.66 M32.26 M32.59 M27.62 M 117.13 M Non-Operating Income, Total -395 K2 0003.12 M0-84 K 3.03 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -395 K2 0003.12 M0-84 K 3.03 M Unusual income/expense ————— — Pretax income 16.77 M11.22 M17.45 M17.48 M12.69 M 58.85 M Equity in earnings ————— — Taxes 3.58 M2.27 M3.5 M3.66 M2.27 M 11.71 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.19 M8.95 M13.96 M13.82 M10.42 M 47.15 M Discontinued operations ————— — Net income 13.19 M8.95 M13.96 M13.82 M10.42 M 47.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.19 M8.95 M13.96 M13.82 M10.42 M 47.15 M Basic earnings per share (Basic EPS) 0.690.470.730.730.55 2.48 Diluted earnings per share (Diluted EPS) 0.690.470.730.720.55 2.47 Average basic shares outstanding 19.07 M19.04 M19.04 M18.98 M18.98 M 76.03 M Diluted shares outstanding 19.16 M19.15 M19.12 M19.07 M19.08 M 76.43 M EBITDA 30.85 M25.13 M32.64 M32.82 M27.85 M 118.44 M EBIT 30.22 M24.66 M32.26 M32.59 M27.62 M 117.13 M Cost of revenue 37.52 M40.79 M41.9 M42.39 M47.38 M 172.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 629 K475 K380 K228 K222 K 1.3 M