AMSF

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 72.6 M81.09 M81.98 M81.59 M80.09 M91.97 M 335.63 M Gross profit 31.8 M39.19 M39.59 M34.21 M32.42 M42.86 M 149.08 M Operating expenses 7.15 M6.93 M6.99 M6.59 M7.26 M7.76 M 28.6 M Selling/general/admin expenses 1.1 M700 K800 K—600 K800 K — Research & development —————— — Operating income 24.66 M32.26 M32.59 M27.62 M25.16 M35.1 M 120.48 M Non-Operating Income, Total 2 0003.12 M0-84 K-3 000-87 K -174 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2 0003.12 M0-84 K-3 000-87 K -174 K Unusual income/expense —————— — Pretax income 11.22 M17.45 M17.48 M12.69 M10.16 M18.27 M 58.6 M Equity in earnings —————— — Taxes 2.27 M3.5 M3.66 M2.27 M2.02 M3.67 M 11.62 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.95 M13.96 M13.82 M10.42 M8.14 M14.6 M 46.98 M Discontinued operations —————— — Net income 8.95 M13.96 M13.82 M10.42 M8.14 M14.6 M 46.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.95 M13.96 M13.82 M10.42 M8.14 M14.6 M 46.98 M Basic earnings per share (Basic EPS) 0.470.730.730.550.430.79 2.5 Diluted earnings per share (Diluted EPS) 0.470.730.720.550.430.78 2.48 Average basic shares outstanding 19.04 M19.04 M18.98 M18.98 M18.76 M18.58 M — Diluted shares outstanding 19.15 M19.12 M19.07 M19.08 M18.86 M18.7 M — EBITDA 25.12 M32.63 M32.82 M27.85 M25.35 M35.26 M 121.27 M EBIT 24.66 M32.26 M32.59 M27.62 M25.16 M35.1 M 120.48 M Cost of revenue 40.79 M41.9 M42.39 M47.38 M47.67 M49.11 M 186.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 475 K380 K228 K222 K184 K155 K 789 K