AMSF

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 78.69 M74.03 M72.6 M81.09 M81.98 M 309.69 M Gross profit 39.03 M36.5 M31.8 M39.19 M39.59 M 147.08 M Operating expenses 6.45 M6.3 M7.16 M6.94 M7.01 M 27.41 M Selling/general/admin expenses 800 K—1.1 M700 K800 K — Research & development ————— — Operating income 32.59 M30.2 M24.64 M32.25 M32.58 M 119.67 M Non-Operating Income, Total 200 K76 K2 0003.1 M-2 000 3.18 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 200 K76 K2 0003.1 M-2 000 3.18 M Unusual income/expense ————— — Pretax income 17.79 M16.77 M11.22 M17.45 M17.48 M 62.93 M Equity in earnings ————— — Taxes 3.47 M3.58 M2.27 M3.5 M3.66 M 13.02 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.32 M13.19 M8.95 M13.96 M13.82 M 49.92 M Discontinued operations ————— — Net income 14.32 M13.19 M8.95 M13.96 M13.82 M 49.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.32 M13.19 M8.95 M13.96 M13.82 M 49.92 M Basic earnings per share (Basic EPS) 0.750.690.470.730.73 2.62 Diluted earnings per share (Diluted EPS) 0.760.690.470.730.72 2.61 Average basic shares outstanding 19.08 M19.07 M19.04 M19.04 M19.02 M 76.16 M Diluted shares outstanding 19.16 M19.16 M19.15 M19.12 M19.11 M 76.54 M EBITDA 32.63 M30.09 M24.6 M32.26 M32.72 M 119.66 M EBIT 32.59 M30.2 M24.64 M32.25 M32.58 M 119.67 M Cost of revenue 39.66 M37.52 M40.79 M41.9 M42.39 M 162.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 48 K-113 K-47 K10 K138 K -12 K