AMWD

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 400.39 M403.05 M394.64 M324.3 M 1.52 B Gross profit 68.21 M67.49 M59.9 M37.75 M 233.35 M Operating expenses 34.04 M36.63 M39.04 M65.18 M 174.88 M Selling/general/admin expenses 35.72 M46.48 M46.1 M38.32 M 166.61 M Research & development ———— — Operating income 29.53 M20.19 M12.35 M-33.86 M 28.21 M Non-Operating Income, Total 5.12 M3.62 M1.08 M1.03 M 10.84 M Interest expense, net of interest capitalized 238 K204 K203 K202 K 847 K Non-Operating Income, excl. Interest Expenses -238 K-204 K-203 K-202 K -847 K Unusual income/expense 5.12 M3.62 M1.08 M1.03 M 10.84 M Pretax income 31.87 M19.68 M8.9 M-36.51 M 23.93 M Equity in earnings ———— — Taxes 6.31 M5.08 M2.8 M-7.79 M 6.39 M Non-controlling/minority interest ———— — After tax other income/expense -837 K-1.99 M-862 K-124 K -3.81 M Net income before discontinued operations 25.57 M14.6 M6.1 M-28.71 M 17.54 M Discontinued operations ———— — Net income 25.57 M14.6 M6.1 M-28.71 M 17.54 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 25.57 M14.6 M6.1 M-28.71 M 17.54 M Basic earnings per share (Basic EPS) 1.731.010.42-1.97 1.19 Diluted earnings per share (Diluted EPS) 1.7310.42-1.97 1.18 Average basic shares outstanding 15.19 M14.51 M14.57 M14.57 M 58.84 M Diluted shares outstanding 15.3 M14.57 M14.62 M14.57 M 59.06 M EBITDA 49.23 M46.67 M37.25 M-11.37 M 121.78 M EBIT 34.17 M30.86 M20.86 M-27.43 M 58.47 M Cost of revenue 332.19 M335.56 M334.73 M286.55 M 1.29 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 15.06 M15.81 M16.39 M16.05 M 63.31 M