Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 38.17 M35.72 M46.48 M46.1 M38.32 M 166.61 M Research & development ————— — Operating income 21.07 M29.53 M20.19 M12.35 M-31.22 M 30.85 M Non-Operating Income, Total 1.46 M-8.03 M3.62 M1.08 M1.03 M -2.3 M Interest expense, net of interest capitalized 205 K238 K204 K203 K202 K 847 K Non-Operating Income, excl. Interest Expenses -205 K-3.15 M-204 K-203 K-202 K -3.76 M Unusual income/expense 1.46 M-5.12 M3.62 M1.08 M1.03 M 612 K Pretax income 19.72 M31.87 M19.68 M8.9 M-20.64 M 39.81 M Equity in earnings ————— — Taxes 3.15 M6.31 M5.08 M2.8 M-7.79 M 6.39 M Non-controlling/minority interest ————— — After tax other income/expense -355 K837 K1.99 M862 K124 K 3.81 M Net income before discontinued operations 16.57 M25.57 M14.6 M6.1 M-12.67 M 33.59 M Discontinued operations ————— — Net income 16.57 M25.57 M14.6 M6.1 M-12.67 M 33.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.57 M25.57 M14.6 M6.1 M-12.67 M 33.59 M Basic earnings per share (Basic EPS) 1.11.721.010.42-1.98 1.17 Diluted earnings per share (Diluted EPS) 1.111.7110.42-1.97 1.16 Average basic shares outstanding 15.05 M15.19 M14.51 M14.57 M14.55 M 58.82 M Diluted shares outstanding 15.16 M15.3 M14.57 M14.62 M14.55 M 59.04 M EBITDA 42.4 M49.71 M47.28 M37.84 M-13.24 M 121.59 M EBIT 27.82 M34.65 M31.47 M21.45 M-29.29 M 58.28 M Cost of revenue 337.82 M332.19 M335.56 M334.73 M286.55 M 1.29 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.58 M15.06 M15.81 M16.39 M16.05 M 63.31 M