AMWD

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 397.58 M400.39 M403.05 M394.64 M 1.6 B Gross profit 59.76 M68.21 M67.49 M59.9 M 255.37 M Operating expenses 31.95 M33.56 M36.02 M38.45 M 139.98 M Selling/general/admin expenses 38.17 M35.72 M46.48 M46.1 M 166.46 M Research & development ———— — Operating income 21.07 M29.53 M20.19 M12.35 M 83.15 M Non-Operating Income, Total 1.46 M-8.03 M3.62 M1.08 M -1.87 M Interest expense, net of interest capitalized 205 K238 K204 K203 K 850 K Non-Operating Income, excl. Interest Expenses -205 K-238 K-204 K-203 K -850 K Unusual income/expense 1.46 M-8.03 M3.62 M1.08 M -1.87 M Pretax income 19.72 M31.87 M19.68 M8.9 M 80.16 M Equity in earnings ———— — Taxes 3.15 M6.31 M5.08 M2.8 M 17.33 M Non-controlling/minority interest ———— — After tax other income/expense -355 K837 K1.99 M862 K 3.33 M Net income before discontinued operations 16.57 M25.57 M14.6 M6.1 M 62.83 M Discontinued operations ———— — Net income 16.57 M25.57 M14.6 M6.1 M 62.83 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 16.57 M25.57 M14.6 M6.1 M 62.83 M Basic earnings per share (Basic EPS) 1.11.731.010.42 4.26 Diluted earnings per share (Diluted EPS) 1.091.7310.42 4.24 Average basic shares outstanding 15.05 M15.19 M14.51 M14.57 M 59.32 M Diluted shares outstanding 15.16 M15.3 M14.57 M14.62 M 59.65 M EBITDA 42.4 M49.71 M47.28 M37.84 M 177.23 M EBIT 27.82 M34.65 M31.47 M21.45 M 115.39 M Cost of revenue 337.82 M332.19 M335.56 M334.73 M 1.34 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 14.58 M15.06 M15.81 M16.39 M 61.84 M