Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.34 M60.97 M122.12 M185.15 M229.39 M274.55 M 274.55 M Research & development 115.31 M145.56 M182.44 M110.58 M76.42 M77.05 M 77.05 M Operating income -136.65 M-206.53 M-301.63 M-241.1 M-128.4 M-12.23 M -12.23 M Non-Operating Income, Total 967 K173 K-9.83 M11.79 M16.17 M443 K 443 K Interest expense, net of interest capitalized ——15.65 M29.71 M27.17 M12.08 M 12.08 M Non-Operating Income, excl. Interest Expenses 967 K173 K-31.3 M-29.71 M-27.17 M-12.08 M -12.08 M Unusual income/expense ——5.82 M11.79 M16.17 M443 K 443 K Pretax income -135.68 M-206.36 M-311.46 M-259.03 M-139.39 M-14.97 M 25.4 M Equity in earnings —————— — Taxes 0003.11 M647 K1.17 M 1.17 M Non-controlling/minority interest —————— — After tax other income/expense —————-652 K — Net income before discontinued operations -135.68 M-206.36 M-311.46 M-262.14 M-140.04 M-16.14 M -16.14 M Discontinued operations —————— — Net income -135.68 M-206.36 M-311.46 M-262.14 M-140.04 M-16.14 M -16.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -135.68 M-206.36 M-311.46 M-262.14 M-140.04 M-16.14 M -16.14 M Basic earnings per share (Basic EPS) —-4.18-5.66-3.78-1.16-0.13 -0.13 Diluted earnings per share (Diluted EPS) —-4.18-5.66-3.78-1.16-0.13 -0.13 Average basic shares outstanding —49.41 M55.03 M69.31 M120.96 M127.23 M 507.89 M Diluted shares outstanding —49.41 M55.03 M69.31 M120.96 M127.23 M 513.15 M EBITDA -136.49 M-202.62 M-302.95 M-246.57 M-132.7 M-8.95 M 1.12 M EBIT -136.69 M-206.53 M-301.63 M-241.1 M-128.4 M-12.23 M -12.23 M Cost of revenue ———4.99 M19.13 M36.7 M 36.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 194 K3.91 M-1.32 M-5.47 M-4.3 M3.27 M 13.35 M