Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.34 M60.97 M122.12 M185.15 M229.39 M274.55 M 274.55 M Research & development 115.31 M145.56 M182.44 M110.58 M76.42 M77.05 M 77.05 M Operating income 136.65 M206.53 M301.63 M241.1 M128.4 M12.23 M 12.23 M Non-Operating Income, Total 967 K173 K9.83 M11.79 M16.17 M443 K 443 K Interest expense, net of interest capitalized ——15.65 M29.71 M27.17 M12.08 M 12.08 M Non-Operating Income, excl. Interest Expenses 967 K173 K-11.64 M-29.71 M-27.17 M-12.08 M -12.08 M Unusual income/expense ——5.82 M11.79 M16.17 M443 K 443 K Pretax income 137.61 M206.7 M311.46 M259.03 M139.39 M14.97 M 55.34 M Equity in earnings —————— — Taxes 0003.11 M647 K1.17 M 1.17 M Non-controlling/minority interest —————— — After tax other income/expense —————652 K — Net income before discontinued operations 135.68 M206.36 M311.46 M262.14 M140.04 M16.14 M 16.14 M Discontinued operations —————— — Net income 135.68 M206.36 M311.46 M262.14 M140.04 M16.14 M 16.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 135.68 M206.36 M311.46 M262.14 M140.04 M16.14 M 16.14 M Basic earnings per share (Basic EPS) —-4.18-5.66-3.78-1.16-0.13 -0.13 Diluted earnings per share (Diluted EPS) —-4.18-5.66-3.78-1.16-0.13 -0.13 Average basic shares outstanding —49.41 M55.03 M69.31 M120.96 M127.23 M 507.89 M Diluted shares outstanding —49.41 M55.03 M69.31 M120.96 M127.23 M 513.15 M EBITDA ———-251.32 M-134.7 M-13.62 M -14.17 M EBIT ———-245.88 M-130.36 M-16.89 M -27.52 M Cost of revenue ———4.99 M19.13 M36.7 M 36.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 50 K-3 M-1.34 M-5.44 M-4.34 M3.27 M 13.35 M