Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.34 M60.97 M122.12 M185.15 M229.39 M274.55 M 284.63 M Research & development 115.31 M145.56 M182.44 M110.58 M76.42 M77.05 M 90.14 M Operating income -136.65 M-206.53 M-301.63 M-241.1 M-128.4 M-12.23 M 3.21 M Non-Operating Income, Total 967 K173 K-9.83 M11.79 M16.17 M443 K -2.31 M Interest expense, net of interest capitalized ——15.65 M29.71 M27.17 M12.08 M 13.47 M Non-Operating Income, excl. Interest Expenses 967 K173 K-31.3 M-29.71 M-27.17 M-12.08 M -16.01 M Unusual income/expense ——5.82 M11.79 M16.17 M443 K 230 K Pretax income -135.68 M-206.36 M-311.46 M-259.03 M-139.39 M-14.97 M 57.29 M Equity in earnings —————— — Taxes 0003.11 M647 K1.17 M 985 K Non-controlling/minority interest —————— — After tax other income/expense —————-652 K -812 K Net income before discontinued operations -135.68 M-206.36 M-311.46 M-262.14 M-140.04 M-16.14 M -2.38 M Discontinued operations —————— — Net income -135.68 M-206.36 M-311.46 M-262.14 M-140.04 M-16.14 M -2.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -135.68 M-206.36 M-311.46 M-262.14 M-140.04 M-16.14 M -2.38 M Basic earnings per share (Basic EPS) —-4.18-5.66-3.78-1.16-0.13 -0.02 Diluted earnings per share (Diluted EPS) —-4.18-5.66-3.78-1.16-0.13 -0.02 Average basic shares outstanding —49.41 M55.03 M69.31 M120.96 M127.23 M — Diluted shares outstanding —49.41 M55.03 M69.31 M120.96 M127.23 M — EBITDA -136.41 M-202.62 M-302.95 M-246.57 M-132.7 M-8.95 M 14.67 M EBIT -136.69 M-206.53 M-301.63 M-241.1 M-128.4 M-12.23 M 3.21 M Cost of revenue ———4.99 M19.13 M36.7 M 37.65 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 194 K3.91 M-1.32 M-5.47 M-4.3 M3.27 M 11.46 M