AWRE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 4.8 M3.61 M3.9 M5.13 M4.66 M 17.29 M Gross profit 4.48 M3.36 M3.56 M4.64 M4.41 M 15.97 M Operating expenses 6.38 M5.35 M5.49 M6.1 M6.28 M 23.21 M Selling/general/admin expenses 4.12 M3.29 M3.56 M3.8 M3.58 M 14.23 M Research & development 1.83 M1.92 M1.96 M2.13 M2.29 M 8.3 M Operating income -1.48 M-1.85 M-1.96 M-1.29 M-1.45 M -6.56 M Non-Operating Income, Total —261 K218 K247 K— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —261 K218 K247 K— — Unusual income/expense ————— — Pretax income -1.19 M-1.59 M-1.74 M-1.05 M-1.23 M -5.62 M Equity in earnings ————— — Taxes -1 0007 00026 K5 000219 K 257 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.19 M-1.6 M-1.77 M-1.05 M-1.45 M -5.87 M Discontinued operations ————— — Net income -1.19 M-1.6 M-1.77 M-1.05 M-1.45 M -5.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.19 M-1.6 M-1.77 M-1.05 M-1.45 M -5.87 M Basic earnings per share (Basic EPS) -0.05-0.08-0.08-0.05-0.07 -0.28 Diluted earnings per share (Diluted EPS) -0.05-0.08-0.08-0.05-0.07 -0.28 Average basic shares outstanding 21.14 M21.27 M21.35 M21.2 M21.18 M 85 M Diluted shares outstanding 21.14 M21.27 M21.35 M21.2 M21.18 M 85 M EBITDA -1.33 M-1.71 M-1.82 M-1.15 M-1.31 M -5.99 M EBIT -1.48 M-1.85 M-1.96 M-1.29 M-1.45 M -6.56 M Cost of revenue 316 K245 K339 K491 K248 K 1.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 141 K144 K143 K144 K141 K 572 K