AWRE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.61 M3.9 M5.13 M4.66 M3.39 M 17.07 M Gross profit 3.36 M3.56 M4.64 M4.41 M3.05 M 15.66 M Operating expenses 5.46 M5.86 M6.42 M6.11 M7.04 M 25.43 M Selling/general/admin expenses 3.29 M3.56 M3.8 M3.58 M3.48 M 14.41 M Research & development 1.92 M1.96 M2.13 M2.29 M3.22 M 9.6 M Operating income -1.85 M-1.96 M-1.29 M-1.45 M-3.65 M -8.36 M Non-Operating Income, Total 261 K218 K247 K—200 K — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 261 K218 K247 K—200 K — Unusual income/expense ————— — Pretax income -1.59 M-1.74 M-1.05 M-1.23 M-3.45 M -7.47 M Equity in earnings ————— — Taxes 7 00026 K5 000219 K8 000 258 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.6 M-1.77 M-1.05 M-1.45 M-3.46 M -7.73 M Discontinued operations ————— — Net income -1.6 M-1.77 M-1.05 M-1.45 M-3.46 M -7.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.6 M-1.77 M-1.05 M-1.45 M-3.46 M -7.73 M Basic earnings per share (Basic EPS) -0.08-0.08-0.05-0.07-0.16 -0.36 Diluted earnings per share (Diluted EPS) -0.08-0.08-0.05-0.07-0.16 -0.36 Average basic shares outstanding 21.27 M21.35 M21.2 M21.18 M21.59 M — Diluted shares outstanding 21.27 M21.35 M21.2 M21.18 M21.59 M — EBITDA -1.71 M-1.82 M-1.15 M-1.31 M-3.51 M -7.79 M EBIT -1.85 M-1.96 M-1.29 M-1.45 M-3.65 M -8.36 M Cost of revenue 245 K339 K491 K248 K334 K 1.41 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 144 K143 K144 K141 K139 K 567 K