AWRE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 3.61 M3.9 M5.13 M4.66 M3.39 M3.25 M 16.43 M Gross profit 3.36 M3.56 M4.64 M4.41 M3.05 M2.73 M 14.84 M Operating expenses 5.46 M5.86 M5.93 M5.86 M6.7 M5.57 M 24.07 M Selling/general/admin expenses 3.29 M3.56 M3.8 M3.58 M3.48 M2.94 M 13.8 M Research & development 1.92 M1.96 M2.13 M2.29 M3.22 M2.53 M 10.17 M Operating income -1.85 M-1.96 M-1.29 M-1.45 M-3.65 M-2.74 M -9.13 M Non-Operating Income, Total 261 K218 K247 K—200 K175 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 261 K218 K247 K—200 K175 K — Unusual income/expense —————— — Pretax income -1.59 M-1.74 M-1.05 M-1.23 M-3.45 M-2.56 M -8.3 M Equity in earnings —————— — Taxes 7 00026 K5 000219 K8 0001 000 233 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.6 M-1.77 M-1.05 M-1.45 M-3.46 M-2.56 M -8.53 M Discontinued operations —————— — Net income -1.6 M-1.77 M-1.05 M-1.45 M-3.46 M-2.56 M -8.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.6 M-1.77 M-1.05 M-1.45 M-3.46 M-2.56 M -8.53 M Basic earnings per share (Basic EPS) -0.08-0.08-0.05-0.07-0.16-0.12 -0.4 Diluted earnings per share (Diluted EPS) -0.08-0.08-0.05-0.07-0.16-0.12 -0.4 Average basic shares outstanding 21.27 M21.35 M21.2 M21.18 M21.59 M21.66 M — Diluted shares outstanding 21.27 M21.35 M21.2 M21.18 M21.59 M21.66 M — EBITDA -1.71 M-1.82 M-1.15 M-1.31 M-3.51 M-2.6 M -8.57 M EBIT -1.85 M-1.96 M-1.29 M-1.45 M-3.65 M-2.74 M -9.13 M Cost of revenue 245 K339 K491 K248 K334 K520 K 1.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 144 K143 K144 K141 K139 K140 K 564 K