AWRE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.85 M4.8 M3.61 M3.9 M5.13 M 17.43 M Gross profit 3.58 M4.48 M3.36 M3.56 M4.64 M 16.04 M Operating expenses 5.15 M6.36 M5.35 M5.68 M5.97 M 23.35 M Selling/general/admin expenses 3.17 M4.12 M3.29 M3.56 M3.8 M 14.77 M Research & development 1.87 M1.83 M1.92 M1.96 M2.13 M 7.85 M Operating income 1.47 M-1.48 M-1.85 M1.96 M1.29 M -75 K Non-Operating Income, Total 315 K—261 K218 K247 K — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 315 K—261 K218 K247 K — Unusual income/expense ————— — Pretax income 1.15 M-1.19 M-1.59 M1.74 M1.04 M 2 000 Equity in earnings ————— — Taxes 15 K-1 0007 00027 K5 000 38 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.17 M-1.19 M-1.6 M-1.77 M1.05 M -3.51 M Discontinued operations ————— — Net income -1.17 M-1.19 M-1.6 M-1.77 M1.05 M -3.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.17 M1.19 M1.6 M1.77 M1.05 M 5.61 M Basic earnings per share (Basic EPS) -0.05-0.05-0.08-0.08-0.05 -0.26 Diluted earnings per share (Diluted EPS) -0.05-0.05-0.08-0.08-0.05 -0.26 Average basic shares outstanding 21.12 M21.14 M21.27 M21.3 M21.19 M 84.89 M Diluted shares outstanding 21.12 M21.14 M21.27 M21.3 M21.19 M 84.89 M EBITDA -1.43 M-1.73 M-1.84 M-1.98 M-1.19 M -6.74 M EBIT -1.57 M-1.88 M-1.99 M-2.12 M-1.33 M -7.31 M Cost of revenue 270 K316 K245 K339 K491 K 1.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 142 K141 K144 K143 K144 K 572 K