Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 105.36 M107.14 M109.86 M106.87 M108.38 M108.93 M 434.04 M Research & development —————— — Operating income 30.04 M22.64 M14.52 M30.9 M30.27 M23.6 M 99.28 M Non-Operating Income, Total -1.19 M-167 K121 K1.63 M-60 K0 1.69 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.19 M-167 K45 K1.63 M-60 K0 1.61 M Unusual income/expense ——76 K000 76 K Pretax income 36.58 M27.31 M18.5 M34.11 M33.95 M27.16 M 113.73 M Equity in earnings —————— — Taxes 9.52 M6.59 M5.02 M9.32 M9.21 M6.45 M 30.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 27.06 M20.72 M13.48 M24.79 M24.74 M20.71 M 83.72 M Discontinued operations —————— — Net income 27.06 M20.72 M13.48 M24.79 M24.74 M20.71 M 83.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.06 M20.72 M13.48 M24.79 M24.74 M20.71 M 83.72 M Basic earnings per share (Basic EPS) 1.030.790.520.980.980.8 3.28 Diluted earnings per share (Diluted EPS) 1.020.780.510.970.970.82 3.27 Average basic shares outstanding 26.29 M26.32 M26.08 M25.41 M25.35 M25.51 M 102.35 M Diluted shares outstanding 26.5 M26.51 M26.22 M25.52 M25.49 M25.63 M 102.86 M EBITDA —19.62 M———18.42 M — EBIT 26.36 M18.4 M11.04 M27.37 M27.21 M17.2 M 82.83 M Cost of revenue 589.31 M579.12 M573.74 M621.93 M570.42 M567.33 M 2.33 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —1.22 M———1.22 M —