Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 107.14 M109.86 M106.87 M108.38 M108.93 M109.45 M 433.63 M Research & development —————— — Operating income 22.64 M14.52 M30.9 M30.27 M23.6 M20.23 M 104.98 M Non-Operating Income, Total -167 K121 K1.63 M-60 K0889 K 2.46 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -167 K45 K1.63 M-60 K0889 K 2.46 M Unusual income/expense 076 K000— — Pretax income 27.31 M18.5 M34.11 M33.95 M27.16 M23.59 M 118.82 M Equity in earnings —————— — Taxes 6.59 M5.02 M9.32 M9.21 M6.45 M6.37 M 31.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 20.72 M13.48 M24.79 M24.74 M20.71 M17.22 M 87.46 M Discontinued operations —————— — Net income 20.72 M13.48 M24.79 M24.74 M20.71 M17.22 M 87.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.72 M13.48 M24.79 M24.74 M20.71 M17.22 M 87.46 M Basic earnings per share (Basic EPS) 0.790.520.980.980.80.68 3.44 Diluted earnings per share (Diluted EPS) 0.780.510.970.970.820.68 3.44 Average basic shares outstanding 26.32 M26.08 M25.41 M25.35 M25.51 M25.2 M — Diluted shares outstanding 26.51 M26.22 M25.52 M25.49 M25.63 M25.28 M — EBITDA 19.62 M———18.39 M— — EBIT 18.38 M11.01 M27.36 M27.19 M17.18 M17.14 M 88.87 M Cost of revenue 579.12 M573.74 M621.93 M570.42 M567.33 M589.13 M 2.35 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.22 M———1.22 M— —