CNXN

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 708.9 M701.05 M759.69 M709.07 M702.94 M 2.87 B Gross profit 129.77 M127.31 M137.77 M138.65 M135.61 M 539.33 M Operating expenses 111.39 M116.3 M110.4 M111.45 M118.43 M 456.59 M Selling/general/admin expenses 107.14 M109.86 M106.87 M108.38 M108.93 M 434.04 M Research & development ————— — Operating income 22.64 M14.52 M30.9 M30.27 M23.6 M 99.28 M Non-Operating Income, Total -167 K121 K1.63 M-60 K0 1.69 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -167 K45 K1.63 M-60 K0 1.61 M Unusual income/expense 076 K000 76 K Pretax income 27.31 M18.5 M34.11 M33.95 M27.16 M 113.73 M Equity in earnings ————— — Taxes 6.59 M5.02 M9.32 M9.21 M6.45 M 30.01 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 20.72 M13.48 M24.79 M24.74 M20.71 M 83.72 M Discontinued operations ————— — Net income 20.72 M13.48 M24.79 M24.74 M20.71 M 83.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.72 M13.48 M24.79 M24.74 M20.71 M 83.72 M Basic earnings per share (Basic EPS) 0.790.520.980.980.8 3.28 Diluted earnings per share (Diluted EPS) 0.780.510.970.970.82 3.27 Average basic shares outstanding 26.32 M26.08 M25.41 M25.35 M25.51 M 102.35 M Diluted shares outstanding 26.51 M26.22 M25.52 M25.49 M25.63 M 102.86 M EBITDA 19.6 M———18.39 M — EBIT 18.38 M11.01 M27.36 M27.19 M17.18 M 82.74 M Cost of revenue 579.12 M573.74 M621.93 M570.42 M567.33 M 2.33 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.22 M———1.22 M —