DRS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 981 M799 M829 M960 M1.06 B 3.65 B Gross profit 235 M181 M197 M222 M269 M 869 M Operating expenses 138 M122 M127 M128 M160 M 537 M Selling/general/admin expenses 108 M117 M121 M123 M136 M 497 M Research & development 28 M28 M30 M36 M35 M 129 M Operating income 120 M59 M70 M93 M126 M 348 M Non-Operating Income, Total -5 M0-1 M-2 M-1 M -4 M Interest expense, net of interest capitalized 4 M1 M——— — Non-Operating Income, excl. Interest Expenses -4 M-1 M000 -1 M Unusual income/expense -5 M0-1 M-2 M-1 M -4 M Pretax income 111 M58 M67 M87 M124 M 336 M Equity in earnings ————— — Taxes 22 M8 M13 M15 M22 M 58 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 89 M50 M54 M72 M102 M 278 M Discontinued operations ————— — Net income 89 M50 M54 M72 M102 M 278 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 89 M50 M54 M72 M102 M 278 M Basic earnings per share (Basic EPS) 0.340.190.20.270.39 1.05 Diluted earnings per share (Diluted EPS) 0.340.190.20.260.38 1.03 Average basic shares outstanding 263.7 M265.3 M266.2 M266.2 M265.9 M 1.06 B Diluted shares outstanding 267.7 M268.8 M269 M268.4 M268.7 M 1.07 B EBITDA 120 M82 M93 M117 M133 M 425 M EBIT 97 M59 M70 M94 M109 M 332 M Cost of revenue 746 M618 M632 M738 M791 M 2.78 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23 M23 M23 M23 M24 M 93 M