Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 117 M121 M123 M136 M130 M 510 M Research & development 28 M30 M36 M35 M31 M 132 M Operating income 59 M70 M93 M126 M77 M 366 M Non-Operating Income, Total 0-1 M-2 M-1 M— — Interest expense, net of interest capitalized 1 M———— — Non-Operating Income, excl. Interest Expenses -1 M000— — Unusual income/expense 0-1 M-2 M-1 M— — Pretax income 58 M67 M87 M124 M77 M 355 M Equity in earnings ————— — Taxes 8 M13 M15 M22 M15 M 65 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 50 M54 M72 M102 M62 M 290 M Discontinued operations ————— — Net income 50 M54 M72 M102 M62 M 290 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 50 M54 M72 M102 M62 M 290 M Basic earnings per share (Basic EPS) 0.190.20.270.390.23 1.09 Diluted earnings per share (Diluted EPS) 0.190.20.260.380.23 1.07 Average basic shares outstanding 265.3 M266.2 M266.2 M265.9 M265.9 M — Diluted shares outstanding 268.8 M269 M268.4 M268.7 M268.7 M — EBITDA 82 M93 M117 M133 M101 M 444 M EBIT 59 M70 M94 M109 M77 M 350 M Cost of revenue 618 M632 M738 M791 M634 M 2.79 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23 M23 M23 M24 M24 M 94 M