DRS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 812 M981 M799 M829 M960 M1.06 B 3.65 B Gross profit 179 M235 M181 M197 M222 M269 M 869 M Operating expenses 104 M138 M122 M127 M128 M160 M 537 M Selling/general/admin expenses 98 M108 M117 M121 M123 M136 M 497 M Research & development —28 M28 M30 M36 M35 M 129 M Operating income 75 M120 M59 M70 M93 M126 M 348 M Non-Operating Income, Total 1 M5 M01 M2 M1 M 4 M Interest expense, net of interest capitalized 5 M4 M1 M——— — Non-Operating Income, excl. Interest Expenses -3 M6 M-1 M2 M4 M0 5 M Unusual income/expense -1 M-5 M0-1 M-2 M1 M -2 M Pretax income 69 M111 M58 M67 M87 M124 M 336 M Equity in earnings —————— — Taxes 12 M22 M8 M13 M15 M22 M 58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 57 M89 M50 M54 M72 M102 M 278 M Discontinued operations —————— — Net income 57 M89 M50 M54 M72 M102 M 278 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 57 M89 M50 M54 M72 M102 M 278 M Basic earnings per share (Basic EPS) 0.220.340.190.20.270.39 1.05 Diluted earnings per share (Diluted EPS) 0.210.340.190.20.260.38 1.03 Average basic shares outstanding 263 M263.7 M265.3 M265.7 M265.9 M265.9 M 1.06 B Diluted shares outstanding 267 M267.7 M268.8 M268.8 M268.7 M268.7 M 1.07 B EBITDA 98 M120 M82 M93 M117 M133 M 425 M EBIT 75 M97 M59 M70 M94 M109 M 332 M Cost of revenue 633 M746 M618 M632 M738 M791 M 2.78 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23 M23 M23 M23 M23 M24 M 93 M