Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 21.28 M21.61 M21.02 M20.41 M19.19 M 82.24 M Research & development ————— — Operating income 1.81 M3.3 M8.29 M8.83 M10.66 M 31.08 M Non-Operating Income, Total 27.84 M29.22 M32.29 M31.94 M11 K 93.46 M Interest expense, net of interest capitalized 87 K87 K87 K87 K88 K 349 K Non-Operating Income, excl. Interest Expenses 31.35 M34.26 M32.21 M31.85 M-77 K 98.25 M Unusual income/expense -3.6 M-5.13 M——— — Pretax income -1.79 M-1.83 M-1.66 M-467 K1.1 M -2.86 M Equity in earnings ————— — Taxes -446 K-159 K746 K437 K-119 K 905 K Non-controlling/minority interest ———-1 000— — After tax other income/expense ————— — Net income before discontinued operations -1.34 M-1.67 M-2.41 M-903 K1.22 M -3.76 M Discontinued operations ————— — Net income -1.34 M-1.67 M-2.41 M-903 K1.22 M -3.76 M Dilution adjustment 00——— — Preferred dividends 00——— — Diluted net income available to common stockholders -1.34 M-1.67 M-2.41 M-903 K1.22 M -3.76 M Basic earnings per share (Basic EPS) -0.06-0.05-0.07-0.030.04 -0.11 Diluted earnings per share (Diluted EPS) -0.06-0.05-0.07-0.030.04 -0.11 Average basic shares outstanding 31.94 M35.59 M35.57 M35.39 M35.53 M 142.09 M Diluted shares outstanding 32.31 M35.59 M35.57 M35.39 M35.53 M 142.09 M EBITDA 10.21 M8.19 M5.23 M6.42 M4.96 M 24.79 M EBIT 5.32 M1.37 M-1.66 M-467 K-4.03 M -4.79 M Cost of revenue 0418 K92 K208 K79 K 797 K Other cost of goods sold 0418 K92 K208 K79 K 797 K Depreciation & amortization (cash flow) 4.89 M6.82 M6.89 M6.89 M8.99 M 29.58 M