Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.61 M21.02 M20.41 M19.19 M20.23 M19.9 M 79.73 M Research & development —————— — Operating income 3.3 M8.29 M8.83 M10.66 M10.94 M11.17 M 41.6 M Non-Operating Income, Total 29.22 M32.29 M31.94 M11 K28.8 M29.54 M 90.29 M Interest expense, net of interest capitalized 87 K87 K87 K88 K38 K47 K 260 K Non-Operating Income, excl. Interest Expenses 34.26 M32.21 M31.85 M-77 K28.76 M29.5 M 90.03 M Unusual income/expense -5.13 M————— — Pretax income -1.83 M-1.66 M-467 K1.1 M-2.1 M-1.87 M -3.33 M Equity in earnings —————— — Taxes -159 K746 K437 K-119 K-557 K-76 K -315 K Non-controlling/minority interest ——-1 000—2 000-4 000 — After tax other income/expense —————— — Net income before discontinued operations -1.67 M-2.41 M-903 K1.22 M-1.54 M-1.79 M -3.01 M Discontinued operations —————— — Net income -1.67 M-2.41 M-903 K1.22 M-1.54 M-1.79 M -3.01 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -1.67 M-2.41 M-903 K1.22 M-1.54 M-1.79 M -3.01 M Basic earnings per share (Basic EPS) -0.05-0.07-0.030.04-0.04-0.05 -0.08 Diluted earnings per share (Diluted EPS) -0.05-0.07-0.030.04-0.04-0.05 -0.08 Average basic shares outstanding 35.59 M35.57 M35.39 M35.53 M35.12 M35.28 M — Diluted shares outstanding 35.59 M35.57 M35.39 M35.53 M35.12 M35.28 M — EBITDA 12.06 M5.23 M6.42 M10.09 M5.25 M5.1 M 26.85 M EBIT 1.37 M-1.66 M-467 K1.1 M-1.69 M-1.85 M -2.91 M Cost of revenue 418 K92 K208 K79 K-295 K67 K 59 K Other cost of goods sold 418 K92 K208 K79 K18 K-7 000 298 K Depreciation & amortization (cash flow) 6.82 M6.89 M6.89 M8.99 M6.94 M6.95 M 29.76 M