Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.61 M21.02 M20.41 M19.19 M20.23 M 80.86 M Research & development ————— — Operating income 3.3 M8.29 M8.83 M10.66 M10.94 M 38.72 M Non-Operating Income, Total 29.22 M32.29 M31.94 M11 K28.8 M 93.04 M Interest expense, net of interest capitalized 87 K87 K87 K88 K38 K 300 K Non-Operating Income, excl. Interest Expenses 34.26 M32.21 M31.85 M-77 K28.76 M 92.74 M Unusual income/expense -5.13 M———— — Pretax income -1.83 M-1.66 M-467 K1.1 M-2.1 M -3.12 M Equity in earnings ————— — Taxes -159 K746 K437 K-119 K-557 K 507 K Non-controlling/minority interest ——-1 000—2 000 — After tax other income/expense ————— — Net income before discontinued operations -1.67 M-2.41 M-903 K1.22 M-1.54 M -3.63 M Discontinued operations ————— — Net income -1.67 M-2.41 M-903 K1.22 M-1.54 M -3.63 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders -1.67 M-2.41 M-903 K1.22 M-1.54 M -3.63 M Basic earnings per share (Basic EPS) -0.05-0.07-0.030.04-0.04 -0.1 Diluted earnings per share (Diluted EPS) -0.05-0.07-0.030.04-0.04 -0.1 Average basic shares outstanding 35.59 M35.57 M35.39 M35.53 M35.12 M — Diluted shares outstanding 35.59 M35.57 M35.39 M35.53 M35.12 M — EBITDA 12.06 M5.23 M6.42 M4.96 M5.25 M 21.85 M EBIT 1.37 M-1.66 M-467 K1.1 M-1.69 M -2.72 M Cost of revenue 418 K92 K208 K79 K-295 K 84 K Other cost of goods sold 418 K92 K208 K79 K18 K 397 K Depreciation & amortization (cash flow) 6.82 M6.89 M6.89 M8.99 M6.94 M 29.7 M