Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 19.86 M21.28 M21.61 M21.02 M20.41 M 84.33 M Research & development ————— — Operating income 4.25 M1.81 M3.3 M9.3 M8.83 M 23.24 M Non-Operating Income, Total 31.54 M35.02 M39.63 M33.31 M31.94 M 139.9 M Interest expense, net of interest capitalized 87 K87 K87 K87 K87 K 348 K Non-Operating Income, excl. Interest Expenses 27.63 M31.33 M34.41 M33.22 M31.85 M 130.82 M Unusual income/expense 3.82 M3.6 M5.13 M—— — Pretax income 428 K-1.79 M1.83 M1.66 M467 K 2.17 M Equity in earnings ————— — Taxes 400 K-1.37 M200 K700 K400 K -70 K Non-controlling/minority interest ————1 000 — After tax other income/expense ————— — Net income before discontinued operations 867 K-1.34 M1.67 M2.41 M903 K 3.63 M Discontinued operations ————— — Net income 867 K-1.34 M1.67 M2.41 M903 K 3.63 M Dilution adjustment 000—— — Preferred dividends 000—— — Diluted net income available to common stockholders 867 K-1.34 M1.67 M2.41 M903 K 3.63 M Basic earnings per share (Basic EPS) 0.03-0.06-0.05-0.07-0.03 -0.21 Diluted earnings per share (Diluted EPS) 0.03-0.06-0.05-0.07-0.03 -0.21 Average basic shares outstanding 33.07 M31.94 M35.59 M35.57 M35.39 M 138.49 M Diluted shares outstanding 33.55 M32.31 M35.59 M35.57 M35.39 M 138.86 M EBITDA 22.79 M17.45 M20.78 M15.75 M15.59 M 69.58 M EBIT 16.5 M12.56 M13.96 M8.87 M8.71 M 44.09 M Cost of revenue 00418 K92 K208 K 718 K Other cost of goods sold 00418 K92 K208 K 718 K Depreciation & amortization (cash flow) 6.29 M4.89 M6.82 M6.89 M6.89 M 25.48 M