FIVN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 264.18 M278.66 M279.7 M283.27 M285.83 M300.28 M 1.15 B Gross profit 142.25 M156 M153.73 M155.4 M157.28 M166.44 M 632.85 M Operating expenses 157.67 M151.82 M159.16 M156.97 M141.24 M146.64 M 604 M Selling/general/admin expenses 115.19 M110.34 M118.06 M117.05 M106.02 M110.54 M 451.67 M Research & development 42.48 M41.48 M41.1 M39.91 M35.22 M36.1 M 152.33 M Operating income -15.42 M4.18 M-5.43 M-1.56 M16.04 M19.8 M 28.85 M Non-Operating Income, Total 7.08 M6.97 M6.19 M4.1 M2.57 M3.23 M 16.09 M Interest expense, net of interest capitalized 4.07 M4.27 M4.12 M3.82 M3.09 M3.05 M 14.08 M Non-Operating Income, excl. Interest Expenses -8.14 M-8.54 M-8.23 M-7.64 M-6.17 M-6.11 M -28.15 M Unusual income/expense 11.14 M11.24 M10.3 M7.92 M5.66 M6.29 M 30.17 M Pretax income -8.35 M11.15 M760 K2.54 M18.62 M23.03 M 44.94 M Equity in earnings —————— — Taxes -3.83 M426 K184 K1.42 M634 K3.32 M 5.55 M Non-controlling/minority interest —————— — After tax other income/expense -45 K906 K163 K38 K-360 K114 K -45 K Net income before discontinued operations -4.48 M11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Discontinued operations —————— — Net income -4.48 M11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.48 M-11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Basic earnings per share (Basic EPS) -0.060.150.010.010.230.25 0.5 Diluted earnings per share (Diluted EPS) -0.060.130.010.010.20.22 0.44 Average basic shares outstanding 74.19 M75.43 M75.95 M76.3 M76.72 M76.92 M 305.88 M Diluted shares outstanding 74.19 M88.64 M89.28 M88.96 M88.41 M88 M 354.65 M EBITDA -2.28 M18.82 M9.06 M13.09 M31.82 M36.65 M 90.61 M EBIT -15.42 M4.18 M-5.43 M-1.56 M16.04 M19.8 M 28.85 M Cost of revenue 121.93 M122.66 M125.97 M127.86 M128.55 M133.84 M 516.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.14 M14.64 M14.49 M14.65 M15.77 M16.85 M 61.76 M