FIVN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 264.18 M278.66 M279.7 M283.27 M285.83 M300.28 M 1.15 B Gross profit 142.25 M156 M153.73 M155.4 M157.28 M166.44 M 632.85 M Operating expenses 157.67 M151.82 M159.16 M156.97 M141.24 M146.64 M 604 M Selling/general/admin expenses 115.19 M110.34 M118.06 M117.05 M106.02 M110.54 M 451.67 M Research & development 42.48 M41.48 M41.1 M39.91 M35.22 M36.1 M 152.33 M Operating income 15.42 M-4.18 M5.43 M1.56 M16.04 M19.8 M 42.83 M Non-Operating Income, Total 7.08 M6.97 M6.19 M4.1 M2.57 M3.23 M 16.09 M Interest expense, net of interest capitalized 4.07 M4.27 M4.12 M3.82 M3.09 M3.05 M 14.08 M Non-Operating Income, excl. Interest Expenses -8.14 M-8.54 M-8.23 M-7.64 M-6.17 M-6.11 M -28.15 M Unusual income/expense 11.14 M11.24 M10.3 M7.92 M5.66 M6.29 M 30.17 M Pretax income 8.35 M-11.15 M760 K2.54 M18.62 M23.03 M 44.94 M Equity in earnings —————— — Taxes 3.9 M-8.16 M200 K1.4 M600 K3.32 M 5.52 M Non-controlling/minority interest —————— — After tax other income/expense -45 K906 K163 K38 K-42 K-114 K 45 K Net income before discontinued operations 4.48 M-11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Discontinued operations —————— — Net income 4.48 M-11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.48 M-11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Basic earnings per share (Basic EPS) -0.060.160.010.020.230.25 0.51 Diluted earnings per share (Diluted EPS) -0.060.160.010.010.210.23 0.46 Average basic shares outstanding 74.88 M74.5 M75.95 M76.65 M77.53 M77.51 M 307.64 M Diluted shares outstanding 74.88 M74.5 M89.28 M88.52 M87.3 M87.04 M 352.13 M EBITDA -2.28 M18.82 M9.06 M13.09 M31.82 M36.65 M 90.61 M EBIT -15.42 M4.18 M-5.43 M-1.56 M16.04 M19.8 M 28.85 M Cost of revenue 121.93 M122.66 M125.97 M127.86 M128.55 M133.84 M 516.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.14 M14.64 M14.49 M14.65 M15.77 M16.85 M 61.76 M