FIVN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 278.66 M279.7 M283.27 M285.83 M300.28 M 1.15 B Gross profit 156 M153.73 M155.4 M157.28 M166.44 M 632.85 M Operating expenses 151.82 M159.16 M156.97 M141.24 M146.64 M 604 M Selling/general/admin expenses 110.34 M118.06 M117.05 M106.02 M110.54 M 451.67 M Research & development 41.48 M41.1 M39.91 M35.22 M36.1 M 152.33 M Operating income 4.18 M-5.43 M-1.56 M16.04 M19.8 M 28.85 M Non-Operating Income, Total 6.97 M6.19 M4.1 M2.57 M3.23 M 16.09 M Interest expense, net of interest capitalized 4.27 M4.12 M3.82 M3.09 M3.05 M 14.08 M Non-Operating Income, excl. Interest Expenses -8.54 M-8.23 M-7.64 M-6.17 M-6.11 M -28.15 M Unusual income/expense 11.24 M10.3 M7.92 M5.66 M6.29 M 30.17 M Pretax income 11.15 M760 K2.54 M18.62 M23.03 M 44.94 M Equity in earnings ————— — Taxes -426 K184 K1.38 M643 K3.32 M 5.53 M Non-controlling/minority interest ————— — After tax other income/expense 906 K163 K38 K-360 K114 K -45 K Net income before discontinued operations 11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Discontinued operations ————— — Net income 11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.58 M576 K1.15 M17.97 M19.71 M 39.42 M Basic earnings per share (Basic EPS) 0.150.010.020.230.25 0.51 Diluted earnings per share (Diluted EPS) 0.130.010.010.210.23 0.46 Average basic shares outstanding 75.43 M75.95 M76.65 M77.53 M77.51 M 307.64 M Diluted shares outstanding 88.64 M89.28 M88.52 M87.3 M87.04 M 352.13 M EBITDA 18.82 M9.06 M13.09 M31.82 M36.65 M 90.61 M EBIT 4.18 M-5.43 M-1.56 M16.04 M19.8 M 28.85 M Cost of revenue 122.66 M125.97 M127.86 M128.55 M133.84 M 516.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.64 M14.49 M14.65 M15.77 M16.85 M 61.76 M