Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 117.38 M114.17 M113.25 M115.55 M102.55 M 445.52 M Research & development 31.74 M31.14 M29.93 M31.01 M28.94 M 121.03 M Operating income 18.18 M23.38 M26.81 M14.62 M22.68 M 87.49 M Non-Operating Income, Total -6.77 M-6.71 M-7.23 M-8.52 M-8.49 M -30.95 M Interest expense, net of interest capitalized 11.36 M10.64 M10.73 M10.83 M10.4 M 42.6 M Non-Operating Income, excl. Interest Expenses -18.13 M-17.36 M-18.66 M-19.35 M-18.92 M -74.28 M Unusual income/expense 00694 K024 K 718 K Pretax income 11.41 M16.67 M19.58 M6.1 M14.19 M 56.54 M Equity in earnings ————— — Taxes 4.67 M5.62 M6.73 M4.98 M8.77 M 26.1 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.74 M11.05 M12.84 M1.12 M5.42 M 30.44 M Discontinued operations ————— — Net income 6.74 M11.05 M12.84 M1.12 M5.42 M 30.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.74 M11.05 M12.84 M1.12 M5.42 M 30.44 M Basic earnings per share (Basic EPS) 0.010.030.0400.02 0.09 Diluted earnings per share (Diluted EPS) 0.010.030.0400.02 0.09 Average basic shares outstanding 385.74 M379.2 M356.62 M346.78 M356.33 M 1.44 B Diluted shares outstanding 392.17 M379.66 M357.16 M347.81 M356.97 M 1.44 B EBITDA 27.4 M23.81 M27.25 M15.06 M35.04 M 101.16 M EBIT 18.18 M23.38 M26.81 M14.62 M22.68 M 87.49 M Cost of revenue 12.19 M13.36 M13.35 M13.42 M17.46 M 57.6 M Other cost of goods sold 12.19 M13.36 M13.35 M13.42 M17.46 M 57.6 M Depreciation & amortization (cash flow) 9.22 M430 K439 K445 K12.35 M 13.67 M