Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 115.49 M117.38 M114.17 M113.25 M115.55 M102.55 M 445.52 M Research & development 30.14 M31.74 M31.14 M29.93 M31.01 M28.94 M 121.03 M Operating income 20.41 M18.18 M23.38 M26.81 M14.62 M22.68 M 87.49 M Non-Operating Income, Total 12.29 M6.77 M6.71 M7.23 M8.52 M8.49 M 30.95 M Interest expense, net of interest capitalized 12.36 M11.36 M10.64 M10.73 M10.83 M10.4 M 42.6 M Non-Operating Income, excl. Interest Expenses -2.72 M-4.59 M-3.93 M-4.19 M-2.31 M-1.91 M -12.35 M Unusual income/expense 2.66 M0—694 K00 — Pretax income 8.11 M11.41 M16.67 M19.58 M6.1 M14.19 M 56.54 M Equity in earnings —————— — Taxes 4.15 M4.67 M5.62 M6.73 M4.98 M8.77 M 26.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.96 M4.72 M11.05 M12.84 M1.12 M5.42 M 30.44 M Discontinued operations —————— — Net income 3.96 M4.72 M11.05 M12.84 M1.12 M5.42 M 30.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.96 M4.72 M11.05 M12.84 M1.12 M5.42 M 30.44 M Basic earnings per share (Basic EPS) 0.010.010.030.0400.02 0.09 Diluted earnings per share (Diluted EPS) 0.010.010.030.0400.02 0.09 Average basic shares outstanding 379.67 M385.74 M379.2 M356.62 M346.78 M356.33 M 1.44 B Diluted shares outstanding 388.5 M392.17 M379.66 M357.16 M347.81 M356.97 M 1.44 B EBITDA 142.9 M152.97 M139.49 M142.05 M129.61 M142.59 M 553.75 M EBIT 142.49 M143.75 M139.06 M141.61 M129.16 M130.24 M 540.08 M Cost of revenue 11.68 M12.19 M13.36 M13.35 M13.42 M17.46 M 57.6 M Other cost of goods sold 11.68 M12.19 M13.36 M13.35 M13.42 M17.46 M 57.6 M Depreciation & amortization (cash flow) 413 K9.22 M430 K439 K445 K12.35 M 13.67 M