Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 114.17 M113.25 M115.55 M102.55 M107.87 M 439.22 M Research & development 31.14 M29.93 M31.01 M28.94 M30.18 M 120.06 M Operating income 23.38 M26.81 M14.62 M22.68 M14.01 M 78.12 M Non-Operating Income, Total -6.71 M-7.23 M-8.52 M-8.49 M-8.37 M -32.61 M Interest expense, net of interest capitalized 10.64 M10.73 M10.83 M10.4 M9.77 M 41.73 M Non-Operating Income, excl. Interest Expenses -6.71 M-7.93 M-8.52 M-8.51 M-8.37 M -33.33 M Unusual income/expense 0694 K024 K— — Pretax income 16.67 M19.58 M6.1 M14.19 M5.64 M 45.51 M Equity in earnings ————— — Taxes 5.62 M6.73 M4.98 M8.77 M4.47 M 24.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.05 M12.84 M1.12 M5.42 M1.17 M 20.56 M Discontinued operations ————— — Net income 11.05 M12.84 M1.12 M5.42 M1.17 M 20.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.05 M12.84 M1.12 M5.42 M1.17 M 20.56 M Basic earnings per share (Basic EPS) 0.030.0400.020 0.06 Diluted earnings per share (Diluted EPS) 0.030.0400.020 0.06 Average basic shares outstanding 379.2 M356.62 M346.78 M356.33 M340.53 M — Diluted shares outstanding 379.66 M357.16 M347.81 M356.97 M341.42 M — EBITDA 23.81 M27.25 M15.06 M35.04 M14.47 M 91.82 M EBIT 23.38 M26.81 M14.62 M22.68 M14.01 M 78.12 M Cost of revenue 13.36 M13.35 M13.42 M17.46 M20.16 M 64.39 M Other cost of goods sold 13.36 M13.35 M13.42 M17.46 M20.16 M 64.39 M Depreciation & amortization (cash flow) 430 K439 K445 K12.35 M462 K 13.7 M