HAFC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 60.8 M62.82 M65.21 M70.96 M71.18 M 270.17 M Gross profit 59.86 M60.1 M57.58 M68.81 M69.24 M 255.73 M Operating expenses 14.08 M10.4 M10.6 M8.84 M11.45 M 41.28 M Selling/general/admin expenses 11.5 M10.81 M11.11 M11.48 M12.36 M 45.76 M Research & development ————— — Operating income 17.69 M17.67 M15.12 M22.06 M21.24 M 76.09 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 46.66 M44.16 M44.19 M44.15 M42.23 M 174.74 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 25.33 M25.11 M21.23 M31.46 M30.13 M 107.93 M Equity in earnings ————— — Taxes 7.63 M7.44 M6.12 M9.4 M8.89 M 31.84 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 17.69 M17.67 M15.12 M22.06 M21.24 M 76.09 M Discontinued operations ————— — Net income 17.69 M17.67 M15.12 M22.06 M21.24 M 76.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.54 M17.52 M14.99 M21.89 M21.07 M 75.47 M Basic earnings per share (Basic EPS) 0.590.590.50.730.71 2.53 Diluted earnings per share (Diluted EPS) 0.580.580.50.730.7 2.51 Average basic shares outstanding 30.02 M29.94 M29.95 M29.83 M29.85 M 119.57 M Diluted shares outstanding 30.1 M30.06 M30.05 M29.88 M30.04 M 120.04 M EBITDA ————— — EBIT 45.78 M49.7 M46.98 M59.98 M57.79 M 214.44 M Cost of revenue 945 K2.72 M7.63 M2.15 M1.94 M 14.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —