Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.5 M10.81 M11.11 M11.48 M12.36 M12.82 M 47.77 M Research & development —————— — Operating income 17.69 M17.67 M15.12 M22.06 M21.24 M22.56 M 80.97 M Non-Operating Income, Total —————850 K — Interest expense, net of interest capitalized 46.66 M44.16 M44.19 M44.15 M42.23 M38.95 M 169.52 M Non-Operating Income, excl. Interest Expenses —————-38.1 M — Unusual income/expense —————— — Pretax income 25.33 M25.11 M21.23 M31.46 M30.13 M30.48 M 113.3 M Equity in earnings —————— — Taxes 7.63 M7.44 M6.12 M9.4 M8.89 M7.92 M 32.32 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.69 M17.67 M15.12 M22.06 M21.24 M22.56 M 80.97 M Discontinued operations —————— — Net income 17.69 M17.67 M15.12 M22.06 M21.24 M22.56 M 80.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.54 M17.52 M14.99 M21.89 M21.07 M22.38 M 80.33 M Basic earnings per share (Basic EPS) 0.590.590.50.730.710.76 2.7 Diluted earnings per share (Diluted EPS) 0.580.580.50.730.70.75 2.68 Average basic shares outstanding 30.02 M29.94 M29.95 M29.83 M29.85 M29.63 M — Diluted shares outstanding 30.1 M30.06 M30.05 M29.88 M30.04 M29.81 M — EBITDA —————— — EBIT 45.78 M49.7 M46.98 M59.98 M57.79 M58.12 M 222.86 M Cost of revenue 945 K2.72 M7.63 M2.15 M1.94 M2.89 M 14.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —