HAFC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 56.2 M60.8 M62.82 M65.21 M70.96 M 259.79 M Gross profit 53.92 M59.86 M60.1 M57.58 M68.81 M 246.35 M Operating expenses 11.09 M14.08 M10.4 M10.6 M8.84 M 43.92 M Selling/general/admin expenses 11 M11.5 M10.81 M11.11 M11.48 M 44.89 M Research & development ————— — Operating income 45.83 M17.69 M17.67 M15.12 M22.06 M 72.54 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 50.37 M46.66 M44.16 M44.19 M44.15 M 179.17 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 21.12 M25.33 M25.11 M21.23 M31.46 M 103.13 M Equity in earnings ————— — Taxes 6.2 M7.6 M7.4 M6.1 M9.4 M 30.5 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.89 M17.69 M17.67 M15.12 M22.06 M 72.54 M Discontinued operations ————— — Net income 14.89 M17.69 M17.67 M15.12 M22.06 M 72.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.76 M17.54 M17.52 M14.99 M21.89 M 71.95 M Basic earnings per share (Basic EPS) 0.490.590.590.50.73 2.41 Diluted earnings per share (Diluted EPS) 0.490.580.580.50.74 2.4 Average basic shares outstanding 29.97 M30.02 M29.94 M29.95 M29.83 M 119.74 M Diluted shares outstanding 30.03 M30.1 M30.06 M30.05 M29.88 M 120.1 M EBITDA ————— — EBIT 42.83 M45.78 M49.7 M46.98 M59.98 M 202.43 M Cost of revenue 2.29 M945 K2.72 M7.63 M2.15 M 13.44 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —