HSTM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 73.09 M74.23 M73.48 M74.4 M76.47 M79.71 M 304.06 M Gross profit 48.63 M49.12 M48 M48.03 M49.97 M50.86 M 196.85 M Operating expenses 36.48 M52.6 M37.32 M35.18 M35.75 M60.38 M 168.63 M Selling/general/admin expenses 21.09 M22.48 M21.92 M20.04 M20.27 M28.07 M 90.3 M Research & development 12.1 M12.68 M12.05 M12.07 M12.11 M14.76 M 50.98 M Operating income 6.5 M4.69 M4.38 M5.89 M7.57 M2.4 M 20.24 M Non-Operating Income, Total 981 K1.17 M992 K981 K891 K834 K 3.7 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 981 K979 K931 K958 K788 K663 K 3.34 M Unusual income/expense —186 K61 K23 K103 K171 K 358 K Pretax income 7.48 M5.48 M5.25 M6.87 M8.25 M2.85 M 23.22 M Equity in earnings 68 K80 K72 K35 K43 K40 K 190 K Taxes 1.8 M594 K916 K1.48 M2.17 M316 K 4.88 M Non-controlling/minority interest —————— — After tax other income/expense 459 K434 K399 K377 K370 K169 K 1.31 M Net income before discontinued operations 5.72 M4.89 M4.33 M5.39 M6.09 M2.54 M 18.34 M Discontinued operations —————— — Net income 5.72 M4.89 M4.33 M5.39 M6.09 M2.54 M 18.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.72 M4.89 M4.33 M5.39 M6.09 M2.54 M 18.34 M Basic earnings per share (Basic EPS) 0.190.160.140.180.20.09 0.61 Diluted earnings per share (Diluted EPS) 0.190.160.140.180.20.09 0.61 Average basic shares outstanding 30.41 M30.39 M30.44 M30.32 M29.69 M30.02 M 120.47 M Diluted shares outstanding 30.59 M30.54 M30.59 M30.45 M29.81 M30.14 M 120.99 M EBITDA 22.21 M6.99 M21.43 M23.72 M25.04 M1.51 M 71.71 M EBIT 12.14 M-3.47 M10.68 M12.85 M14.22 M-9.52 M 28.23 M Cost of revenue 24.47 M25.11 M25.49 M26.36 M26.51 M28.85 M 107.21 M Other cost of goods sold 24.47 M25.11 M25.49 M26.36 M26.51 M28.85 M 107.21 M Depreciation & amortization (cash flow) 10.07 M10.46 M10.76 M10.87 M10.82 M11.04 M 43.48 M