Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 22.48 M21.92 M20.04 M20.27 M28.07 M22.27 M 90.65 M Research & development 12.68 M12.05 M12.07 M12.11 M14.76 M13.61 M 52.54 M Operating income 4.69 M4.38 M5.89 M7.57 M2.4 M7.51 M 23.37 M Non-Operating Income, Total 793 K870 K981 K685 K446 K308 K 2.42 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 979 K931 K958 K788 K663 K414 K 2.82 M Unusual income/expense -186 K-61 K23 K-103 K-217 K-106 K -403 K Pretax income 5.48 M5.25 M6.87 M8.25 M2.85 M7.82 M 25.79 M Equity in earnings -80 K-72 K-35 K-43 K-40 K-40 K -158 K Taxes 594 K916 K1.48 M2.17 M316 K1.91 M 5.87 M Non-controlling/minority interest —————— — After tax other income/expense 434 K399 K377 K370 K169 K160 K 1.08 M Net income before discontinued operations 4.89 M4.33 M5.39 M6.09 M2.54 M5.91 M 19.92 M Discontinued operations —————— — Net income 4.89 M4.33 M5.39 M6.09 M2.54 M5.91 M 19.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.89 M4.33 M5.39 M6.09 M2.54 M5.91 M 19.92 M Basic earnings per share (Basic EPS) 0.160.140.180.20.090.2 0.67 Diluted earnings per share (Diluted EPS) 0.160.140.180.20.090.2 0.67 Average basic shares outstanding 30.39 M30.44 M30.32 M29.69 M30.02 M29.38 M — Diluted shares outstanding 30.54 M30.59 M30.45 M29.81 M30.14 M29.42 M — EBITDA 15.15 M15.13 M16.75 M18.39 M13.44 M18.88 M 67.46 M EBIT 4.69 M4.38 M5.89 M7.57 M2.4 M7.51 M 23.37 M Cost of revenue 25.11 M25.49 M26.36 M26.51 M28.85 M27.76 M 109.48 M Other cost of goods sold 25.11 M25.49 M26.36 M26.51 M28.85 M27.76 M 109.48 M Depreciation & amortization (cash flow) 10.46 M10.76 M10.87 M10.82 M11.04 M11.37 M 44.09 M