Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.92 M20.04 M20.27 M28.07 M22.27 M22.65 M 93.25 M Research & development 12.05 M12.07 M12.11 M14.76 M13.61 M13.58 M 54.05 M Operating income 4.38 M5.89 M7.57 M2.4 M7.51 M8.32 M 25.8 M Non-Operating Income, Total 870 K981 K685 K446 K308 K375 K 1.81 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 931 K958 K788 K663 K414 K475 K 2.34 M Unusual income/expense -61 K23 K-103 K-217 K-106 K-100 K -526 K Pretax income 5.25 M6.87 M8.25 M2.85 M7.82 M8.7 M 27.62 M Equity in earnings -72 K-35 K-43 K-40 K-40 K-26 K -149 K Taxes 916 K1.48 M2.17 M316 K1.91 M2.03 M 6.42 M Non-controlling/minority interest —————— — After tax other income/expense 399 K377 K370 K169 K160 K196 K 895 K Net income before discontinued operations 4.33 M5.39 M6.09 M2.54 M5.91 M6.67 M 21.2 M Discontinued operations —————— — Net income 4.33 M5.39 M6.09 M2.54 M5.91 M6.67 M 21.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.33 M5.39 M6.09 M2.54 M5.91 M6.67 M 21.2 M Basic earnings per share (Basic EPS) 0.140.180.20.090.20.23 0.72 Diluted earnings per share (Diluted EPS) 0.140.180.20.090.20.23 0.72 Average basic shares outstanding 30.44 M30.32 M29.69 M30.02 M29.38 M29.23 M — Diluted shares outstanding 30.59 M30.45 M29.81 M30.14 M29.42 M29.31 M — EBITDA 15.13 M16.75 M18.39 M13.44 M18.88 M19.6 M 70.3 M EBIT 4.38 M5.89 M7.57 M2.4 M7.51 M8.32 M 25.8 M Cost of revenue 25.49 M26.36 M26.51 M28.85 M27.76 M29.02 M 112.13 M Other cost of goods sold 25.49 M26.36 M26.51 M28.85 M27.76 M29.02 M 112.13 M Depreciation & amortization (cash flow) 10.76 M10.87 M10.82 M11.04 M11.37 M11.28 M 44.5 M