HSTM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 74.23 M73.48 M74.4 M76.47 M79.71 M 304.06 M Gross profit 49.12 M48 M48.03 M49.97 M50.86 M 196.85 M Operating expenses 44.44 M43.62 M42.15 M42.4 M48.45 M 176.62 M Selling/general/admin expenses 22.48 M21.92 M20.04 M20.27 M28.07 M 90.3 M Research & development 12.68 M12.05 M12.07 M12.11 M14.76 M 50.98 M 영업 이익 4.69 M4.38 M5.89 M7.57 M2.4 M 20.24 M Non-Operating Income, Total 793 K870 K981 K685 K446 K 2.98 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 979 K931 K958 K788 K663 K 3.34 M Unusual income/expense -186 K-61 K23 K-103 K-217 K -358 K Pretax income 5.48 M5.25 M6.87 M8.25 M2.85 M 23.22 M Equity in earnings -80 K-72 K-35 K-43 K-40 K -190 K Taxes 594 K916 K1.48 M2.17 M316 K 4.88 M Non-controlling/minority interest ————— — After tax other income/expense 434 K399 K377 K370 K169 K 1.31 M Net income before discontinued operations 4.89 M4.33 M5.39 M6.09 M2.54 M 18.34 M Discontinued operations ————— — Net income 4.89 M4.33 M5.39 M6.09 M2.54 M 18.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.89 M4.33 M5.39 M6.09 M2.54 M 18.34 M Basic earnings per share (Basic EPS) 0.160.140.180.20.09 0.61 Diluted earnings per share (Diluted EPS) 0.160.140.180.20.09 0.61 Average basic shares outstanding 30.39 M30.44 M30.32 M29.69 M30.02 M 120.47 M Diluted shares outstanding 30.54 M30.59 M30.45 M29.81 M30.14 M 120.99 M EBITDA 15.15 M15.13 M16.75 M18.39 M13.44 M 63.71 M EBIT 4.69 M4.38 M5.89 M7.57 M2.4 M 20.24 M Cost of revenue 25.11 M25.49 M26.36 M26.51 M28.85 M 107.21 M Other cost of goods sold 25.11 M25.49 M26.36 M26.51 M28.85 M 107.21 M Depreciation & amortization (cash flow) 10.46 M10.76 M10.87 M10.82 M11.04 M 43.48 M